The discounted cash flow analysis, in financial analysis, is a method used to value a security, project, company, or asset, that incorporates the time value of money. From Wikipedia
The brokerage’s DCF analysis assumes a 19% revenue CAGR with sizable operating cash flows to support a Rs 165 price target